Welcome, Guest
Pewter Report  >>  Boards  >>  The Red Board (Moderators: 3rd String Kicker, PRPatrol)  >>  Topic: Kellen Winslows real contract numbers « previous next »
Page: 1

yuccaneers

*
Hall of Famer
******
Posts : 2382
Online
: April 15, 2009, 11:15:03 AM

TOTAL PACKAGE BREAKDOWN:

- Old Money (meaning money Winslow was due to earn under his old contract over '09 & '10): $9.55M

- New Money Earned Over Old Years ('09 & '10): $2.34M
- New Money Earned Over New Years ('11 - '14): $24.21M

- TOTAL NEW MONEY: $26.55M over 4 new years ($6.64M/year)

- Total Package (Old + New Money): $9.55M + $26.55 = $36.1M over 6 years ($6.02M/year)

CONTRACT COMPONENTS:

Guaranteed Money:

- 2009 full salary (P5) guarantee (for skill, injury, & cap): $5.71M

- 2010 full P5 guarantee (skill, injury, cap): $6.721M

- 2011 full P5 guarantee (injury only): $8.259M

Total Guaranteed for SKILL & CAP(what I would call truly guaranteed): 12.431M

Total Guaranteed for SKILL, INJURY, & CAP: $20.15M (remember $8.259M of this is not payable if they cut him for lack of skill)


Non-Guaranteed Money:

- 2012 P5: $3.3M

- 2013 P5: $4.5M

- 2014 P5: $5.5M

- 2012 Off-Season Workout Bonus: $500K

- 2013 Off-Season Workout Bonus: $500K

- 2014 Off-Season Workout Bonus: $500K

- 2012 45-man per game Roster Bonus (meaning for every game player is on the 45-man game day roster, they will earn 1/17th of bonus): totaling $550K

- 2013 45-man per game Roster Bonus: $600K

Total Non-Guaranteed Money: $15.95M


Incentives:
- 2011 Incentive (if player makes '09-'11 Pro Bowl AND has 90+ Receptions in each of '09-'11): $4.45M (if achieved, '12 - '14 P5's decrease by a total of 1.449M AND '12 - '14 Pro Bowl & Receptions Incentives go away)

- 2012 Pro Bowl Incentive (voids if 2011 Incentive earned): 200K

- 2013 Pro Bowl Incentive (voids if 2011 Incentive earned): 200K

- 2014 Pro Bowl Incentive (voids if 2011 Incentive earned): 200K

- 2012 Receptions Incentive (voids if 2011 Incentive earned): 800K

- 2013 Receptions Incentive (voids if 2011 Incentive earned): 800K

- 2014 Receptions Incentive (voids if 2011 Incentive earned): 800K

Maximum Amount of Incentives That Can Be Earned in '12 - '14: $3M

THEREFORE, if Winslow earns 2011 Incentive he makes an additional $1,000 because if he were to not earn the $4.45M incentive, he'd instead possibly earn $4.449M ($1.449M in P5's + $3M in incentives).

MAXIMUM TOTAL PACKAGE:

- Guaranteed Money: $20.15M

- Non-Guaranteed Money: $15.95M

- Max Incentives: $3M

- SUBTRACT $9.552M in Old Money

TOTALING: $29.55M over 4 new years (7.39M/year)

This is from J.I Halsell, who has 4 seasons worth of NFL Salary Cap and Player Contract experience. For 2 seasons, he was the Salary Cap Analyst for the Washington Redskins

In Football, RESPECT is never given freely by your opponent. It must be TAKEN from them...VIOLENTLY

Great players cost a lot of money but help win games. High-priced players - a byproduct of poorly run front offices with bad scouting departments - only cost a lot of money.
"Our greatest glory consists not in never falling, but in rising every time we fall."
Oliver Goldsmith

baybuc35

*
Hall of Famer
******
Posts : 2047
Offline
#1 : April 15, 2009, 01:19:08 PM

nice break down


jaybuc88

*
Pro Bowler
*****
Posts : 1874
Offline
#2 : April 15, 2009, 01:22:02 PM

Yeah...guess if you really look at it the Bucs did a good job with it

DanTurksGhost

******
Hall of Famer

Posts : 19746
Offline
#3 : April 15, 2009, 01:22:38 PM

Good work by the Bucs!

sealbuc2

****
Starter

Posts : 290
Offline
#4 : April 15, 2009, 01:24:36 PM

Not bad for a rookie GM ;D
Page: 1
Pewter Report  >>  Boards  >>  The Red Board (Moderators: 3rd String Kicker, PRPatrol)  >>  Topic: Kellen Winslows real contract numbers « previous next »
:

Hide Tools Show Tools